| Studi Kasus PT. Maju |
|
|
|
|
|
|
| | PT. Maju Per 31 Desember 2001 |
|
|
| | Aktiva |
|
| | AKTIVA LANCAR |
|
| | Kas | Rp6,000,000.00 |
| | Piutang | Rp2,000,000.00 |
| | Pendapatan Komisi | Rp11,000,000.00 |
| | Pendapatan Bunga | Rp3,000,000.00 |
| | Total Aktiva Lancar | Rp22,000,000.00 |
|
|
|
| | AKTIVA TETAP |
|
| | Tanah | Rp5,000,000.00 |
| | Peralatan Kantor | Rp4,000,000.00 |
| | Perlengkapan Kantor | Rp3,000,000.00 |
| | Total Aktiva Tetap | Rp12,000,000.00 |
|
|
|
| | Total Aktiva |
| Rp34,000,000.00 |
|
|
| | Hutang |
|
| | Hutang Usaha | Rp5,000,000.00 |
| | Hutang Gaji | Rp2,000,000.00 |
| | Biaya iklan | Rp1,000,000.00 |
| | Biaya listrik | Rp2,500,000.00 |
| | Sewa dibayar di muka | Rp1,500,000.00 |
| | Total Hutang |
| Rp12,000,000.00 |
|
|
| | Modal |
|
| | Modal Maju | Rp6,000,000.00 |
| | Prive Maju | Rp2,000,000.00 |
| | Total Modal |
| Rp8,000,000.00 |
|
|
|
|
|
| | Total Hutang dan Modal | Rp26,000,000.00 |
|
|
| | Tugas Kasus PT. Makmur | | PT. Makmur Per 31 Desember 2002 |
|
|
| | Aktiva |
|
| | Kas | Rp6,200,000.00 |
| | Piutang Dagang | Rp2,240,000.00 |
| | Pendapatan Komisi | Rp5,700,000.00 |
| | Pendapatan Sewa | Rp180,000.00 |
|
|
|
| | Perlengkapan Kantor | Rp265,000.00 |
| | Peralatan Kantor | Rp6,600,000.00 |
|
|
|
| | Total Aktiva |
| Rp21,185,000.00 |
|
|
| | Hutang |
|
| | Hutang Dagang | Rp1,800,000.00 |
| | Hutang Wesel | Rp3,000,000.00 |
| | Bunga bayar dimuka | Rp50,000.00 |
| | Biaya Perlengkapan | Rp3,900,000.00 |
| | Biaya Pemeliharaan | Rp80,000.00 |
| | Biaya Iklan | Rp395,000.00 |
| | Biaya Telepon | Rp50,000.00 |
| | Sewa dibayar dimuka | Rp900,000.00 |
| | Total Hutang |
| Rp10,175,000.00 |
|
|
| | Modal |
|
| | Modal PT Makmur | Rp10,000,000.00 |
|
|
|
| | Total Hutang dan Modal | Rp20,175,000.00 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
Tidak ada komentar:
Posting Komentar