| Studi Kasus PT. Maju |
|
|
|
|
|
|
| PT. Maju Per 31 Desember 2001 |
|
|
| Aktiva |
|
| AKTIVA LANCAR |
|
| Kas | Rp6,000,000.00 |
| Piutang | Rp2,000,000.00 |
| Pendapatan Komisi | Rp11,000,000.00 |
| Pendapatan Bunga | Rp3,000,000.00 |
| Total Aktiva Lancar | Rp22,000,000.00 |
|
|
|
| AKTIVA TETAP |
|
| Tanah | Rp5,000,000.00 |
| Peralatan Kantor | Rp4,000,000.00 |
| Perlengkapan Kantor | Rp3,000,000.00 |
| Total Aktiva Tetap | Rp12,000,000.00 |
|
|
|
| Total Aktiva |
| Rp34,000,000.00 |
|
|
| Hutang |
|
| Hutang Usaha | Rp5,000,000.00 |
| Hutang Gaji | Rp2,000,000.00 |
| Biaya iklan | Rp1,000,000.00 |
| Biaya listrik | Rp2,500,000.00 |
| Sewa dibayar di muka | Rp1,500,000.00 |
| Total Hutang |
| Rp12,000,000.00 |
|
|
| Modal |
|
| Modal Maju | Rp6,000,000.00 |
| Prive Maju | Rp2,000,000.00 |
| Total Modal |
| Rp8,000,000.00 |
|
|
|
|
|
| Total Hutang dan Modal | Rp26,000,000.00 |
|
|
| Tugas Kasus PT. Makmur | PT. Makmur Per 31 Desember 2002 |
|
|
| Aktiva |
|
| Kas | Rp6,200,000.00 |
| Piutang Dagang | Rp2,240,000.00 |
| Pendapatan Komisi | Rp5,700,000.00 |
| Pendapatan Sewa | Rp180,000.00 |
|
|
|
| Perlengkapan Kantor | Rp265,000.00 |
| Peralatan Kantor | Rp6,600,000.00 |
|
|
|
| Total Aktiva |
| Rp21,185,000.00 |
|
|
| Hutang |
|
| Hutang Dagang | Rp1,800,000.00 |
| Hutang Wesel | Rp3,000,000.00 |
| Bunga bayar dimuka | Rp50,000.00 |
| Biaya Perlengkapan | Rp3,900,000.00 |
| Biaya Pemeliharaan | Rp80,000.00 |
| Biaya Iklan | Rp395,000.00 |
| Biaya Telepon | Rp50,000.00 |
| Sewa dibayar dimuka | Rp900,000.00 |
| Total Hutang |
| Rp10,175,000.00 |
|
|
| Modal |
|
| Modal PT Makmur | Rp10,000,000.00 |
|
|
|
| Total Hutang dan Modal | Rp20,175,000.00 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
Tidak ada komentar:
Posting Komentar